CDON Group Annual Report 2010
Note 15 Earnings per share
| Group |
|
|
|
|
|
|
| |
|
Before dilution |
|
After dilution |
| (SEK thousands) |
|
2010 |
2009 |
|
2010 |
2009 |
| Earnings per share |
|
5,00 |
159,09 |
|
4,90 |
159,09 |
| |
|
|
|
|
|
|
| The numerator and denominator used in the above calculation are shown below. |
| Basic earnings per share |
|
|
|
|
2010 |
2009 |
| Profit/loss for the year attributable to parent company shareholders (SEK thousands) |
|
|
|
|
90 835 |
79 554 |
| Average number of shares |
|
|
|
|
18 153 748 |
500 000 |
| Basic earnings per share, SEK |
|
|
|
|
5,00 |
159,09 |
| |
|
|
|
|
|
|
| The parent company has one class of potential equity share, a convertible bond. For detailed information, see Note 27. |
| Diluted earnings per share |
|
|
|
|
2010 |
2009 |
| Profit/loss for the year attributable to parent company equity holders (SEK thousands) |
|
|
|
|
90 835 |
79 554 |
| Interest effect on convertible bonds after tax (SEK thousands) |
|
|
|
|
828 |
- |
| |
|
|
|
|
|
|
| Diluted earnings attributable to parent company equity holders |
|
|
|
|
91 663 |
79 554 |
| |
|
|
|
|
|
|
| Average number of shares |
|
|
|
|
18 694 484 |
500 000 |
| Diluted earnings per share, SEK |
|
|
|
|
4,90 |
159,09 |
| |
|
|
|
|
|
|
| Earnings per share for 2009 was recalculated with due regard to a 250:1 split in September 2010. The number of shares for 2009 is 500,000. Earnings per share for 2010 have, in addition to taking into account the 250:1 share split, been recalculated to reflect two new share issues, in which the number of shares increased from 500,000 to 66,045,122 and 66,342,124 in September 2010 and October 2010 respectively. Weighted average number of shares after dilution for 2010 is 18,694,484. |
| Weighted average number of equity shares, after dilution |
|
|
|
|
2010 |
2009 |
| Weighted average number of equity shares during the year, before dilution |
|
|
|
|
18 153 748 |
500 000 |
| Effect of convertible bonds |
|
|
|
|
540 735 |
- |
| Weighted average number of equity shares during the year, after dilution |
|
|
|
|
18 694 484 |
500 000 |
